|
|
|
|
COUNTY OF: |
HILL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX LEVY REQUIREMENTS SCHEDULE |
|
|
|
|
|
|
Hill County Levies |
|
|
|
TAX VALUATION: |
27,988,794 |
|
|
|
|
|
|
|
|
|
2006 Levies |
|
|
|
|
1 MILL YIELDS: (10) |
27,988.79 |
|
|
|
|
|
|
|
|
|
General Fund |
|
70.12 |
|
Road Mill |
20036.86 |
|
|
|
|
FISCAL YEAR: |
2006/2007 |
|
|
|
Road Fund |
NOT INCLUDED IN Co-Wide Total: |
31.25 |
|
Library Mill |
27988.79 |
|
|
|
|
|
|
|
|
|
Bridge Fund |
|
|
7.00 |
|
City-Co. Planning Mill |
4261.35 |
|
|
|
|
|
|
|
|
|
Airport Fund |
|
|
0.50 |
|
Soil Conservation Mill |
18303.30 |
|
|
|
|
|
|
|
|
|
Fair Fund |
|
|
2.07 |
|
|
|
|
|
|
|
|
|
|
|
|
Library Fund |
NOT INCLUDED IN Co-Wide Total: |
3.00 |
|
|
(1) |
(2) |
(3)=(1)+(2) |
(4) |
(5) |
(6)=(4)+(5) |
(7)=(3)-(6) |
(8)=(6)+(7) |
(9)=(7)/(10) |
|
Park Fund |
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
Museum Fund |
|
0.73 |
|
|
|
|
|
CASH |
|
|
|
|
|
|
County Council on Aging Fund |
|
1.30 |
|
|
|
|
|
AVAILABLE |
|
TOTAL |
PROPERTY |
|
|
|
Mental Health Fund |
|
0.41 |
| FUND |
|
|
CASH |
TOTAL |
(Less current |
NON-TAX |
NON-TAX |
TAX |
TOTAL |
|
|
Weed Control Fund |
|
2.07 |
| NO. |
FUND NAME |
APPROPRIATION |
RESERVES |
REQUIREMENTS |
Liabilities) |
REVENUES |
RESOURCES |
REVENUES |
RESOURCES |
MILL LEVY |
|
County Planning Fund |
|
0.84 |
| 1000 |
General |
4,875,198 |
1,625,066 |
6,500,264 |
2,384,534 |
2,153,156 |
4,537,690 |
1,962,574 |
6,500,264 |
70.12 |
|
Health Dept Fund |
|
1.71 |
| 2110 |
Road |
1,550,240 |
516,501 |
2,066,741 |
856,723 |
583,866 |
1,440,589 |
626,152 |
2,066,741 |
31.25 |
|
County Ambulance Fund |
|
0.55 |
| 2130 |
Bridge |
423,934 |
141,311 |
565,245 |
278,541 |
90,725 |
369,266 |
195,979 |
565,245 |
7.00 |
|
Group Insurance Fund |
|
6.20 |
| 2140 |
Weed |
188,775 |
62,925 |
251,700 |
87,751 |
106,123 |
193,874 |
57,826 |
251,700 |
2.07 |
|
|
|
|
|
| 2160 |
Fair |
259,698 |
86,566 |
346,264 |
100,442 |
188,020 |
288,462 |
57,802 |
346,264 |
2.07 |
|
Sub-Total |
County-Wide Levies |
93.85 |
| 2170 |
Airport |
27,786 |
9,262 |
37,048 |
18,670 |
4,405 |
23,075 |
13,973 |
37,048 |
0.50 |
|
|
Permissive Insurance Levy |
25.42 |
| 2220 |
Library |
146,887 |
15,800 |
162,687 |
46,404 |
32,317 |
78,721 |
83,966 |
162,687 |
3.00 |
|
|
G.O. Bond - Jail |
|
9.80 |
| 2230 |
Ambulance |
97,622 |
32,540 |
130,162 |
100,278 |
14,527 |
114,805 |
15,357 |
130,162 |
0.55 |
|
|
Cemetery District Fund |
2.47 |
| 2250 |
County Planning |
77,867 |
25,955 |
103,822 |
70,884 |
9,466 |
80,350 |
23,472 |
103,822 |
0.84 |
|
|
Total Library Levy |
3.00 |
| 2270 |
Health Dept Fund |
372,175 |
86,600 |
458,775 |
99,885 |
311,026 |
410,911 |
47,864 |
458,775 |
1.71 |
|
Total |
County-Wide Levies |
134.53 |
| 2360 |
Museum |
48,490 |
16,100 |
64,590 |
37,309 |
6,960 |
44,269 |
20,321 |
64,590 |
0.73 |
|
|
|
|
|
| 2210 |
Park |
164,787 |
54,929 |
219,716 |
108,952 |
101,025 |
209,977 |
9,739 |
219,716 |
0.35 |
|
Soil Conservation District Fund |
|
1.79 |
| 2271 |
Mental Health |
45,770 |
15,000 |
60,770 |
16,091 |
33,274 |
49,365 |
11,405 |
60,770 |
0.41 |
|
City- County Planning Board Fund |
1.17 |
| 2280 |
Senior Citizens |
933,127 |
36,000 |
969,127 |
94,603 |
838,237 |
932,840 |
36,287 |
969,127 |
1.30 |
|
Total Road Levy |
|
31.25 |
| 2255 |
City-Co. Planning |
14,820 |
4,853 |
19,673 |
10,725 |
3,962 |
14,687 |
4,986 |
19,673 |
1.17 |
|
|
|
|
|
| 2371 |
Group Health Insurance |
312,681 |
0 |
312,681 |
0 |
139,150 |
139,150 |
173,531 |
312,681 |
6.20 |
|
|
|
|
|
| 2372 |
Permissive Insurance Levy |
714,685 |
0 |
714,685 |
14 |
3,196 |
3,210 |
711,475 |
714,685 |
25.42 |
|
(SEAL) |
|
|
|
| 3000 |
G.O. Bond - Jail |
362,900 |
98,000 |
460,900 |
102,723 |
83,859 |
186,582 |
274,318 |
460,900 |
9.80 |
|
|
|
|
|
| 7208 |
Cemetery |
172,380 |
57,428 |
229,808 |
103,967 |
56,802 |
160,769 |
69,039 |
229,808 |
2.47 |
FIRE DISTRICTS |
Taxable Value |
|
2006 LEVIES |
| 7203 |
Kremlin Fire "B" |
41,425 |
2,500 |
43,925 |
37,722 |
1,586 |
39,308 |
4,617 |
43,925 |
3.02 |
Kremlin Fire "B" |
|
1528.692 |
|
3.02 |
| 7204 |
Gilford Fire "C" |
80,752 |
2,500 |
83,252 |
72,457 |
1,801 |
74,258 |
8,994 |
83,252 |
2.56 |
Gilford Fire "C" |
|
3513.071 |
|
2.56 |
| 7205 |
Rudyard Fire "E" |
18,683 |
2,000 |
20,683 |
8,544 |
2,698 |
11,242 |
9,441 |
20,683 |
5.51 |
Rudyard Fire "E" |
|
1713.504 |
|
5.51 |
| 7206 |
Inverness Fire
"F" |
9,606 |
1,800 |
11,406 |
4,550 |
943 |
5,493 |
5,913 |
11,406 |
4.51 |
Inverness Fire "F" |
|
1310.203 |
|
4.51 |
| 7207 |
Box Elder Fire
"G" |
15,245 |
1,550 |
16,795 |
11,634 |
719 |
12,353 |
4,442 |
16,795 |
4.74 |
Box Elder Fire "G" |
|
937.040 |
|
4.74 |
| 7210 |
Hingham Fire "D" |
5,000 |
1,000 |
6,000 |
2,605 |
1,003 |
3,608 |
2,392 |
6,000 |
2.21 |
Hingham Fire "D" |
|
1082.463 |
|
2.21 |
| 7211 |
St. Joe Fire "J" |
17,967 |
2,000 |
19,967 |
11,049 |
1,356 |
12,405 |
7,562 |
19,967 |
4.86 |
St. Joe Fire "J" |
|
1555.683 |
|
4.86 |
| 7212 |
Wildhorse Fire
"H" |
33,834 |
2,000 |
35,834 |
25,220 |
2,315 |
27,535 |
8,299 |
35,834 |
5.21 |
Wildhorse Fire "H" |
|
1593.009 |
|
5.21 |
| 7213 |
Rural Fire No.1 |
404,151 |
22,000 |
426,151 |
322,580 |
29,488 |
352,068 |
74,083 |
426,151 |
16.68 |
Rural Fire No.1 |
|
4441.410 |
|
16.68 |
| 7215 |
Soil Conservation |
49,701 |
16,500 |
66,201 |
30,703 |
2,735 |
33,438 |
32,763 |
66,201 |
1.79 |
|
|
|
|
|
|
|
11,466,186 |
2,938,686 |
14,404,872 |
|
|
|
4,554,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diane E. Mellem, Clerk and Recorder |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hill County, Montana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|